Q1 2027 Financial Key Items (all comparisons to the prior year quarter)
- Operating income from continuing operations of
$400,249 compared to$340,174 in the prior year quarter, an increase of approximately 18% - Net income was
$966,511 or$0.14 per share compared to$275,624 or$0.04 per share in the prior year quarter - During the quarter the Company announced it had sold to an unaffiliated purchaser substantially all of the equipment assets of its construction business,
Empire Construction, Inc. , and all of the real property associated with theEmpire Construction business
Management Comments
Klusas continued, “We made the decision to sell the assets of the
Q1 2027 First Quarter Financial Review
- Insurance commissions and fee revenue were
$4,753,975 compared to$4,680,304 in the prior year quarter, an increase of almost 2%. - Net operating revenue (gross profit) for the quarter was
$1,069,964 compared to net operating revenue (gross profit) of$971,731 in the prior year quarter, an increase of over 10%. - Operating expenses increased slightly this quarter to
$669,715 from$631,557 in the prior year quarter. - The Company reported operating income from continuing operations of
$400,249 compared to$340,174 , in the prior fiscal year quarter, due to the factors noted above. - Operating EBITDA (excluding investment portfolio income) of
$404,710 was an increase from the prior year quarter of$344,635 . A note reconciling operating EBITDA to operating income can be found at the end of this release. - Investment gain (loss), net (from non-operating investment portfolio) for the year was
$130,501 as compared with$102,573 in the previous year quarter. During the previous fiscal year the Company recognized an impairment loss of$700,000 on its holdings in the common stock of a private company. The impairment loss was included in the Company’s annual financial statements for the year endedMarch 31, 2026 in investment gain (loss), net (from non-operating investment portfolio). During this fiscal quarter, the private company repurchased the shares, and the investment was fully liquidated at a loss consistent with the impairment recorded. - Net income was
$966,511 , or$0.14 per share, compared to$275 , 624, or$0.04 per share in the previous year quarter. The increase was due to higher Income from continuing operations and a one-time Gain on disposal of discontinued operations, net of income taxes of$660,042 , in this quarter.
On
Balance Sheet Information
- TMA’s balance sheet on
June 30, 2026 , reflected cash and cash equivalents of$3.9 million , working capital of$6.2 million , and shareholders’ equity of$6.3 million , compared to cash and cash equivalents of$2.0 million , working capital of$5.2 million , and shareholders’ equity of$5.6 million as ofJune 30, 2025 .
About The Marketing Alliance, Inc.
Headquartered in St. Louis, MO, TMA provides support to independent insurance brokerage agencies, with a goal of integrating insurance and “insuretech” engagement platforms to provide members value-added services on a more efficient basis than they can achieve individually.
Investor information can be accessed through the shareholder section of TMA’s website at:
http://www.themarketingallianceinc.com.
TMA’s common stock is quoted on the OTC Markets (http://www.otcmarkets.com) under the symbol “MAAL”.
Forward Looking Statements
Investors are cautioned that forward-looking statements involve risks and uncertainties that may affect TMA's business and prospects. Examples of forward-looking statements include, among others, statements we make regarding our expectations of growth based upon our investments, including adding personnel, in our insurance business, and our plans to reduce expenses. Any forward-looking statements contained in this press release represent our estimates, expectations or intentions only as of the date hereof, or as of such earlier dates as are indicated, and should not be relied upon as representing our views as of any subsequent date. These statements involve a number of risks and uncertainties, including, but not limited to, expectations of the economic environment, material adverse changes (including the effects of inflation) in economic conditions in the markets we serve and in the general economy; the ways that insurance carriers may react in their underwriting policies and procedures to the continuing risks they perceive from public health matters; our reliance on a limited number of insurance carriers and any potential termination of those relationships or failure to develop new relationships; privacy and cyber security matters and our ability to protect confidential information; future state and federal regulatory actions and conditions in the states in which we conduct our business; our ability to work with carriers on marketing, distribution and product development; pricing and other payment decisions and policies of the carriers in our insurance distribution business, and changes in the public securities markets that affect the value of our investment portfolio. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so.
.
| Contact: | ||
| -OR- | The | |
| (314) 275-8713 | (212) 836-9626 | |
| tklusas@themarketingalliance.com www.TheMarketingAllianceinc.com | jhellman@equityny.com |
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
| Three Months Ended | |||||||
| 2026 | 2025 | ||||||
| Insurance commission and fee revenue | $ | 4,753,975 | $ | 4,680,304 | |||
| Insurance distributor related expenses: | |||||||
| Distributor bonuses and commissions | 3,120,319 | 3,188,083 | |||||
| Business processing and distributor costs | 562,828 | 519,626 | |||||
| Depreciation | 864 | 864 | |||||
| Total costs of revenues | 3,684,011 | 3,708,573 | |||||
| Net operating revenue | 1,069,964 | 971,731 | |||||
| Total General and administrative expenses: | 669,715 | 631,557 | |||||
| Operating income from continuing operations | 400,249 | 340,174 | |||||
| Other income (expense): | |||||||
| Investment gains (losses), net | 130,501 | 102,573 | |||||
| Interest | - | (12,214 | ) | ||||
| Income from continuing operations before provision | 530,750 | 430,533 | |||||
| for income taxes | |||||||
| Income tax expense | 126,700 | 82,300 | |||||
| Income from continuing operations | 404,050 | 348,233 | |||||
| Discontinued operations: | |||||||
| Loss from discontinued operations, net of income taxes | (97,581 | ) | (72,609 | ) | |||
| Gain on disposal of discontinued operations, net of income taxes | 660,042 | - | |||||
| Net gain (loss) from discontinued operations | 562,461 | (72,609 | ) | ||||
| Net Income | $ | 966,511 | $ | 275,624 | |||
| Average Shares Outstanding | 6,868,392 | 7,324,234 | |||||
| Operating Income from continuing operations per Share | $ | 0.06 | $ | 0.05 | |||
| Net Income per Share | $ | 0.14 | $ | 0.04 | |||
| CONSOLIDATED BALANCE SHEETS | |||||||
| 2026 | 2025 | ||||||
| ASSETS | |||||||
| CURRENT ASSETS | |||||||
| Cash and cash equivalents | $ | 3,873,787 | $ | 2,035,843 | |||
| Equity securities | 1,535,395 | 2,174,547 | |||||
| Accounts receivable | 7,160,276 | 8,060,491 | |||||
| Notes receivable | 20,000 | - | |||||
| Prepaid expenses and other current assets | 222,309 | 166,520 | |||||
| Assets related to discontinued operations | 25,330 | 469,786 | |||||
| Total current assets | 12,837,097 | 12,907,187 | |||||
| PROPERTY AND EQUIPMENT, net | 92,626 | 38,876 | |||||
| OTHER ASSETS | |||||||
| Operating lease right-of-use assets | 450,214 | 571,594 | |||||
| Other assets related to discontinued operations | - | 569,063 | |||||
| Total other assets | 450,214 | 1,140,657 | |||||
| $ | 13,379,937 | $ | 14,086,720 | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
| CURRENT LIABILITIES | |||||||
| Accounts payable and accrued expenses | $ | 6,003,244 | $ | 6,570,111 | |||
| Deferred Revenue | 516,700 | 547,797 | |||||
| Current portion of operating lease liability | 119,140 | 157,244 | |||||
| Liabilities related to discontinued operations | 24,958 | 411,186 | |||||
| Total current liabilities | 6,664,042 | 7,686,338 | |||||
| LONG-TERM LIABILITIES | |||||||
| Operating lease liability, net of current portion | 337,112 | 419,620 | |||||
| Other liabilities related to discontinued operations | - | 206,535 | |||||
| Deferred taxes | 56,300 | 149,200 | |||||
| Total long-term liabilities | 393,412 | 775,355 | |||||
| Total liabilities | 7,057,454 | 8,461,693 | |||||
| COMMITMENTS AND CONTINGENCIES (NOTE 13) | |||||||
| SHAREHOLDERS' EQUITY | |||||||
| Common stock, no par value; 50,000,000 shares authorized, | |||||||
| 6,868,392 shares issued and outstanding | |||||||
| 7,324,234 shares issued and outstanding | $ | 1,227,170 | $ | 1,141,270 | |||
| Treasury Stock | (1 | ) | (1 | ) | |||
| Retained earnings | 5,095,314 | 4,483,758 | |||||
| Total shareholders' equity | 6,322,483 | 5,625,027 | |||||
| $ | 13,379,937 | $ | 14,086,720 | ||||
Note – Operating EBITDA (excluding investment portfolio income)
| Three months Ended | |||||
| EBITDA Calculation | |||||
| 2026 | 2025 | ||||
| Operating Income from Continuing Operations | $ | 400,249 | $ | 340,174 | |
| Add: | |||||
| Depreciation/Amortization Expense | $ | 4,461 | $ | 4,461 | |
| EBITDA (Excluding Investment Portfolio Income) | $ | 404,710 | $ | 344,635 | |
The Company elects not to include investment portfolio income because the Company believes it is non-operating in nature.
The Company uses Operating EBITDA as a measure of operating performance. However, Operating EBITDA is not a recognized measurement under
The Company believes Operating EBITDA is useful to an investor in evaluating its operating performance because it is widely used to measure a company’s operating performance without regard to certain non-cash or unrealized expenses (such as depreciation and amortization) and expenses that are not reflective of its core operating results over time. The Company believes Operating EBITDA presents a meaningful measure of corporate performance exclusive of its capital structure, the method by which assets were acquired, and non-cash charges and provides additional useful information to measure performance on a consistent basis, particularly with respect to changes in performance from period to period.
Source: 