| THREE-MONTH REPORT | |||||||||||||
| (In thousands) | |||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||
| $ | 66,353 | $ | 58,860 | $ | 294,494 | $ | 257,089 | ||||||
| Cost of Sales | 51,803 | 41,038 | 203,966 | 172,602 | |||||||||
| Gross Profit | $ | 14,550 | $ | 17,822 | $ | 90,528 | $ | 84,487 | |||||
| Selling, General and Administrative Expense | 12,062 | 11,533 | 50,792 | 47,423 | |||||||||
| Operating Income | $ | 2,488 | $ | 6,289 | $ | 39,736 | $ | 37,064 | |||||
| Interest Income | 576 | 29 | 337 | 976 | |||||||||
| Other (Loss) Income | (41 | ) | 64 | 2,368 | 897 | ||||||||
| Income before Provision for Income Taxes | $ | 3,023 | $ | 6,382 | $ | 42,441 | $ | 38,937 | |||||
| Provision for Income Taxes | 724 | 1,454 | 10,390 | 8,786 | |||||||||
| Net Income | $ | 2,299 | $ | 4,928 | $ | 32,051 | $ | 30,151 | |||||
| Earnings per Common Share –– Basic and Diluted | $ | 2.56 | $ | 5.26 | $ | 35.05 | $ | 32.18 | |||||
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||||
| Three Months Ended | |||||||
| 2026 | 2025 | ||||||
| Net Income | $ | 2,299 | $ | 4,928 | |||
| Other Comprehensive (Loss) Income, Net of Tax: | |||||||
| Foreign Currency Translation Adjustment | (342) | 875 | |||||
| Comprehensive Income | $ | 1,957 | $ | 5,803 | |||
| CONSOLIDATED BALANCE SHEETS | |||||||
| 2026 | 2025 | ||||||
| Cash and Cash Equivalents | $ | 44,370 | $ | 29,883 | |||
| 10,673 | 19,913 | ||||||
| Accounts Receivable, net | 42,689 | 41,719 | |||||
| Inventories (FIFO) | 52,573 | 52,715 | |||||
| LIFO Reserve | (21,297) | (21,051) | |||||
| Inventories (LIFO) | 31,276 | 31,664 | |||||
| Current Net Investments in Sales-Type Leases | 63 | 62 | |||||
| Other Current Assets | 16,313 | 5,758 | |||||
| Current Assets | $ | 145,384 | $ | 128,999 | |||
| Net Property, Plant, and Equipment | 82,000 | 79,083 | |||||
| Right of Use Assets | 2,323 | 2,276 | |||||
| Other Assets | 1,740 | 1,625 | |||||
| Long-Term Net Investments in Sales-Type Leases | 2,381 | 2,338 | |||||
| Total Assets | $ | 233,828 | $ | 214,321 | |||
| Accounts Payable | $ | 17,284 | $ | 17,750 | |||
| Current Maturities and Short-Term debt | 460 | 468 | |||||
| Current Lease Liabilities | 419 | 403 | |||||
| Advance Billings | 56,460 | 36,362 | |||||
| Other Current Liabilities | 51,026 | 52,594 | |||||
| Current Liabilities | $ | 125,649 | $ | 107,577 | |||
| Long-Term Debt | 5,060 | 5,265 | |||||
| Other Long-Term Liabilities | 1,567 | 1,618 | |||||
| Lease Liabilities | 908 | 904 | |||||
| Total Liabilities | $ | 133,184 | $ | 115,364 | |||
| 100,644 | 98,957 | ||||||
| Total Liabilities and | $ | 233,828 | $ | 214,321 | |||
| SELECTED FINANCIAL DATA | |||||||
| 2026 | 2025 | ||||||
| Book Value per Common Share | $ | 111.97 | $ | 110.09 | |||
| Total Shares Outstanding | 898,883 | 898,883 | |||||
| Backlog | $ | 235,633 | $ | 243,606 | |||
| CONSOLIDATED STATEMENT OF SHAREHOLDERS' INVESTMENT | ||||||||||||||||||||||||||
| Common Stock | Paid-in Surplus | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||
| Balance, | $ | 1,508 | $ | 9,708 | $ | 129,674 | $ | (39,511 | ) | $ | (2,422 | ) | $ | 98,957 | ||||||||||||
| Add (Deduct): | ||||||||||||||||||||||||||
| Net Income | 2,299 | 2,299 | ||||||||||||||||||||||||
| Other Comprehensive (Loss) Net of Tax | (342 | ) | (342 | ) | ||||||||||||||||||||||
| Dividends, | (270 | ) | (270 | ) | ||||||||||||||||||||||
| Other | - | |||||||||||||||||||||||||
| Balance, | $ | 1,508 | $ | 9,708 | $ | 131,703 | $ | (39,511 | ) | $ | (2,764 | ) | $ | 100,644 | ||||||||||||
| CONSOLIDATED STATEMENT OF CASH FLOWS | ||||||||
| Three Months Ended | Three Months Ended | |||||||
| Operating Activities: | ||||||||
| Net Income | $ | 2,299 | $ | 4,928 | ||||
| Adjustment to Reconcile Net Income to Net Cash Provided by Operating Activities: | ||||||||
| Depreciation & Amortization | 2,152 | 1,557 | ||||||
| ROU Asset Amortization | 12 | |||||||
| Loss on Sales of Equipment | 7 | |||||||
| Loss on Disposal of Equipment | 414 | 197 | ||||||
| Change in Assets and Liabilities | ||||||||
| (Inc) Dec in Accts and Notes Receivable | (1,085 | ) | 9,716 | |||||
| (Inc) in Cost in Excess of Estimated Earnings and Billings | (3,320 | ) | (73 | ) | ||||
| Dec (Inc) in Inventories | 584 | (5,000 | ) | |||||
| (Inc) in Prepayments | (7,237 | ) | (2,048 | ) | ||||
| (Inc) in Net Investment in Sales-Type Leases | (85 | ) | (288 | ) | ||||
| Dec in Other Assets | 79 | 556 | ||||||
| Dec in Deferred Taxes | - | 288 | ||||||
| (Dec) in Accounts Payable | (457 | ) | (4,550 | ) | ||||
| Inc in Accrued Income Tax | 776 | 1,454 | ||||||
| (Dec) Inc in Accrued Expenses | (2,652 | ) | 2,554 | |||||
| Inc in Advanced Billings | 20,121 | 7,348 | ||||||
| Inc in Billings in Excess of Costs and Estimated Earnings | 359 | 3,079 | ||||||
| Principal payments on Lease Liability for Operating | (92 | ) | (71 | ) | ||||
| (Dec) in Long Term Liabilities | (30 | ) | (1,774 | ) | ||||
| Inc in Long Term Deferred Tax Liabilities | 1 | - | ||||||
| Net Cash Provided by Operating Activities | $ | 11,846 | $ | 17,873 | ||||
| Investing Activities | ||||||||
| Proceeds from Sales of Equipment | 6 | - | ||||||
| Purchases of | (7,100 | ) | (10,452 | ) | ||||
| Proceeds from Sales of | 16,339 | 1,264 | ||||||
| Additions to Property, Plant, and Equipment | (6,220 | ) | (4,957 | ) | ||||
| $ | 3,025 | $ | (14,145 | ) | ||||
| Financing Activities | ||||||||
| Principal payments on Lease Liability for Financing | (19 | ) | (26 | ) | ||||
| Proceeds from Short-Term Borrowings | - | 2,136 | ||||||
| (Repayment) of Short-Term Borrowings | - | (5,186 | ) | |||||
| (Repayment) of Long-Term Debt | (115 | ) | (334 | ) | ||||
| Dividends paid | (270 | ) | (215 | ) | ||||
| $ | (404 | ) | $ | (3,625 | ) | |||
| Effect of Exchange Rate Changes | 20 | 402 | ||||||
| Net Increase in Cash | $ | 14,487 | $ | 505 | ||||
| Cash at Beginning of Year | 29,883 | 21,169 | ||||||
| Cash at End of Quarter | $ | 44,370 | $ | 21,674 | ||||
SUMMARIZED NOTES TO THE FINANCIAL STATEMENTS
(In thousands)
A. The chart below depicts the net revenue on a consolidating basis for the three months ended
| Three Months Ended | ||||||
| Revenue | 2026 | 2025 | ||||
| Domestic | $ | 51,584 | $ | 50,077 | ||
| $ | 14,779 | $ | 8,783 | |||
| Eliminations | $ | (10 | ) | $ | - | |
| Net Revenue | $ | 66,353 | $ | 58,860 | ||
The chart below depicts the net revenue on a consolidating basis for the twelve months ended
| Twelve Months Ended | ||||||
| Revenue | 2026 | 2025 | ||||
| Domestic | $ | 237,378 | $ | 213,382 | ||
| $ | 57,254 | $ | 44,916 | |||
| Eliminations | $ | (138 | ) | $ | (1,209 | ) |
| Net Revenue | $ | 294,494 | $ | 257,089 | ||
The chart below depicts the net income on a consolidating basis for the three months ended
| Three Months Ended | |||||
| Net Income | 2026 | 2025 | |||
| Domestic | $ | 1,322 | $ | 5,428 | |
| $ | 977 | $ | (494 | ) | |
| Eliminations | $ | - | $ | (6 | ) |
| Net Income | $ | 2,299 | $ | 4,928 | |
The chart below depicts the net income on a consolidating basis for the twelve months ended
| Twelve Months Ended | |||||
| Net Income | 2026 | 2025 | |||
| Domestic | $ | 28,992 | $ | 29,714 | |
| $ | 3,059 | $ | 468 | ||
| Eliminations | $ | - | $ | (31 | ) |
| Net Income (Loss) | $ | 32,051 | $ | 30,151 | |
B. The backlog as of
C. Revenue is up from the previous year by
Net Income is down
The weak profitability in the first quarter was driven primarily by the
D. We manage our business in the
| Three Months Ended | Twelve Months Ended | ||||||||||
| (In Thousands) | 2026 | 2025 | 2026 | 2025 | |||||||
| Domestic Net Income | $ | 1,322 | $ | 5,428 | $ | 28,992 | $ | 29,715 | |||
| Income Tax Expense | $ | 391 | $ | 1,628 | $ | 9,389 | $ | 8,609 | |||
| Domestic EBT - GAAP | $ | 1,713 | $ | 7,056 | $ | 38,381 | $ | 38,324 | |||
| LIFO Adjustment | $ | 246 | $ | 1,383 | $ | (232 | ) | $ | (28 | ) | |
| Domestic EBT - Non-GAAP | $ | 1,959 | $ | 8,439 | $ | 38,149 | $ | 38,296 | |||
E. The consolidated financials are affected by the euro to dollar exchange rate when consolidating
This press release contains forward-looking statements that provide current expectations of future events based on certain assumptions. All statements regarding future performance growth, conditions, or developments are forward-looking statements. Actual future results may differ materially from those described in the forward-looking statements due to a variety of factors, including, but not limited to, the factors described in the Company’s Annual Report under “Safe Harbor for Forward-Looking Statements”, which is available at paulmueller.com. The Company expressly disclaims any obligation or undertaking to update these forward-looking statements to reflect any future events or circumstances.
The accounting policies related to this report and additional management discussion and analysis are provided in the 2025 annual report, available at www.paulmueller.com.
Press Contact:
dwinters@paulmueller.com | https://paulmueller.com
Source: 